Bookkeeping - Accounting Cycle
(Miniature Model)
Five Stages
1.
Transactions
2.
Journal Entries
3.
Ledger
4.
Trial Balance
5.
Final Accounts
1. Transactions in ABC Ltd.
·
Started Business with Rs. 100
·
Cash Purchases – Rs. 50 (50 units)
·
Cash Sales
- Rs. 60 (40 units)
·
Wages – Rs. 5
·
Salaries – Rs. 5
·
Furniture purchased – Rs. 20
·
Depreciation on Furniture – Rs. 5
·
Loan from Krishna – Rs. 20
·
Interest on Loan – Rs. 2
Adjustments: Closing Stock – Rs. 10
2. Journal Entries
Date |
Particulars |
LF |
Dr |
Cr |
|
Cash A/c Dr To Capital |
|
100 |
100 |
|
Purchases A/c Dr To Cash |
|
50 |
50 |
|
Cash A/c Dr To Sales |
|
60 |
60 |
|
Wages A/c Dr To cash |
|
5 |
5 |
|
Salaries A/c Dr To Cash |
|
5 |
5 |
|
Furniture A/c Dr To cash |
|
20 |
20 |
|
Depreciation A/c Dr To Furniture |
|
5 |
5 |
|
Cash A/c Dr To Krishna |
|
20 |
20 |
|
Interest A/c Dr To Cash |
|
2 |
2 |
3. Ledger
Capital
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To Balance c/d |
|
100 |
|
|
By Cash |
|
100 |
|
Total |
|
100 |
|
|
Total |
|
100 |
|
|
|
|
|
|
By Balance b/d |
|
100 |
Cash A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To Capital |
|
100 |
|
|
By Purchases |
|
50 |
|
To Sales |
|
60 |
|
|
By Wages |
|
5 |
|
To Krishna |
|
20 |
|
|
By Salaries |
|
5 |
|
|
|
|
|
|
By Furniture |
|
20 |
|
|
|
|
|
|
By Interest |
|
2 |
|
|
|
|
|
|
By Balance c/d |
|
98 |
|
Total |
|
180 |
|
|
Total |
|
180 |
|
To Balance b/d |
|
98 |
|
|
|
|
|
Purchases
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To Cash |
|
50 |
|
|
|
|
|
|
Total |
|
50 |
|
|
|
|
|
Sales
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
|
|
|
|
|
By Cash |
|
60 |
|
|
|
|
|
|
Total |
|
60 |
Wages
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To cash |
|
5 |
|
|
|
|
|
|
Total |
|
5 |
|
|
|
|
|
Salaries
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To cash |
|
5 |
|
|
|
|
|
|
Total |
|
5 |
|
|
|
|
|
Furniture
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To Cash |
|
20 |
|
|
By Depreciation |
|
5 |
|
|
|
|
|
|
By Balance c/d |
|
15 |
|
Total |
|
20 |
|
|
Total |
|
20 |
|
To Balance b/d |
|
15 |
|
|
|
|
|
Depreciation
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To Furniture |
|
5 |
|
|
|
|
|
|
Total |
|
5 |
|
|
|
|
|
Krishna
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To Balance c/d |
|
20 |
|
|
By Cash |
|
20 |
|
Total |
|
20 |
|
|
Total |
|
20 |
|
|
|
|
|
|
By Balance b/d |
|
20 |
Interst
A/c
Dr |
|
Cr |
||||||
Date |
Particulars |
JF |
Amount |
|
Date |
Particulars |
JF |
Amount |
|
To Cash |
|
2 |
|
|
|
|
|
|
Total |
|
2 |
|
|
|
|
|
4. Trial Balance
Trial
Balance
SN |
Particulars |
LF |
Dr |
Cr |
1 |
Capital |
|
|
100 |
2 |
Cash |
|
98 |
|
3 |
Purchases |
|
50 |
|
4 |
Sales |
|
|
60 |
5 |
Wages |
|
5 |
|
6 |
Salaries |
|
5 |
|
7 |
Furniture |
|
15 |
|
8 |
Krishna |
|
|
20 |
9 |
Depreciation |
|
5 |
|
10 |
Interest |
|
2 |
|
|
Total |
|
180 |
180 |
5. Final Accounts
Trading
A/c of ABC ltd for the year ending______
Dr |
|
Cr |
||||||
SN |
Particulars |
|
Amount |
|
SN |
Particulars |
|
Amount |
|
To Purchases |
|
50 |
|
|
By Sales |
|
60 |
|
To Wages |
|
5 |
|
|
By Closing Stock |
|
10 |
|
To Gross Profit (c/d to P & L A/c) |
|
15 |
|
|
|
|
|
|
Total |
|
70 |
|
|
Total |
|
70 |
Profit & Loss A/c of ABC Ltd for the year ending____
Dr |
|
Cr |
||||||
SN |
Particulars |
|
Amount |
|
SN |
Particulars |
|
Amount |
|
To Salaries |
|
5 |
|
|
By Net Profit (b/d from Trading A/c) |
|
15 |
|
To Depreciation |
|
5 |
|
|
|
|
|
|
To Interest |
|
2 |
|
|
|
|
|
|
To Net Profit (C/d to Capital) |
|
3 |
|
|
|
|
|
|
Total |
|
15 |
|
|
Total |
|
15 |
Balance Sheet of ABC ltd as on 31st March _____
Liabilities |
|
Assets |
||||||
SN |
Particulars |
|
Amount |
|
SN |
Particulars |
|
Amount |
|
Capital |
100 |
|
|
|
Furniture |
|
15 |
|
+ Net Profit |
3 |
103 |
|
|
Cash |
|
98 |
|
Sundry Creditors |
|
20 |
|
|
Closing Stock |
|
10 |
|
|
|
|
|
|
|
|
|
|
Total |
|
123 |
|
|
|
|
123 |