FY 2023-24 Railway Budget - Analysis
SN | Receipts | Amount (Rs. in Crores) | Percentage |
| SN | Expenditure | Amount (Rs. in Crores) | Percentage |
1 | Coaching Revenue | 77000 | 29 % |
| 1 | Ordinary Working Expenses | 188886.85 | 72 % |
2 | Goods Revenue | 179500 | 68 % |
| 2 | Appropriation to Pension Fund | 70516 | 27 % |
3 | Sundry Revenue | 8000 | 3 % |
| 3 | Appropriation to DRF | 1000 | 1 % |
4 | Gross Revenue (1+2+3) | 264500 | 100 % |
| 4 | Total Working Expenses (1+2+3) | 260402.85 | 100 % |
5 | Suspense | 100 |
|
| 5 | Suspense | -312.85 |
|
6 | Gross Traffic Receipts (4+5) | 264600 |
|
| 6 | Gross Expenditure (4+5) | 260090 |
|
7 | Misc Receipts | 400 |
|
| 7 | Misc. Expenditure | 2700 |
|
8 | Total Receipts (6+7) | 265000 |
|
| 8 | Total Expenditure | 262790 |
|
Operating Ratio:
Operating Ratio = Total Working Expenses / Gross Revenue x 100
Operating Ratio = 260402.85 / 264500 x 100 = 98.45
Operating Ratio = 98.45 %
Net Revenue:
Net Revenue = Gross Revenue minus Gross Working Expenses
Net Revenue = 264500 minus 260402.85 = 4097.15
Net Revenue = 4097.15
Net Receipts/ Surplus = Total Revenue Receipts minus Total Revenue Expenditure
Net Receipts / Surplus = 265000 minus 262790 =2210
Appropriation of Net Receipts / Surplus - Rs. 2210 Crores
Fund | Amount (Rs. in Crores) |
Development Fund | 1210 |
RRSK | 1000 |
Net Receipts Total | 2210 |
Nil appropriations to Capital Fund, RSF - Railway Safety Fund, Debt Service Fund
OR Table - Ready reckoner for calculation of Operating Ratio
SN | Particulars | formulae | Amount |
| SN | Particulars | formulae | Amount |
|
1. | Coaching Revenue (less refunds) |
|
| 1. | OWE - Ordinary Working Expenses |
|
|
|
2. | Goods Revenue (less refunds) |
|
| 2. | Appropriation to DRF |
|
|
|
3 | Sundry Other Revenue (less refunds) |
|
| 3 | Appropriation to Pension Fund |
|
|
|
4 | Gross Revenue (GR) | (1+2+3) |
| 4 | Gross Working Expenses (GWE) | (1+2+3) |
| O.R = GWE/GR x 100 = Net Revenue = GR - GWE |
5 | Suspense (Traffic & DR) |
| | 5 | Suspense (DP & MAR) |
|
|
|
6 | Gross Receipts | (4+5)) |
| 6 | Gross Expenditure | (4+5)) |
|
|
7 | Miscellaneous Receipts |
|
| 7 | Miscellaneous Expenditure |
|
|
|
8 | Total Revenue Receipts | (6+7)) |
| 8 | Total Revenue Expenditure | (6+7) |
| Net Receipts/Surplus = TRR – TRE |
Serial Number 1 to 4 - Commercial Accounts
Serial Number 5 is Link Head
Serial Number 6 to 8 - Government Accounts
OR Table - Ready reckoner for calculation of Operating Ratio
SN | Particulars | formulae | Amount |
| SN | Particulars | formulae | Amount |
|
1. | Coaching Revenue (less refunds) |
| 30
| 1. | OWE - Ordinary Working Expenses |
| 65 |
|
2. | Goods Revenue (less refunds) |
| 60 | 2. | Appropriation to DRF |
| 15 |
|
3 | Sundry Other Revenue (less refunds) |
| 10 | 3 | Appropriation to Pension Fund |
| 10 |
|
4 | Gross Revenue (GR) | (1+2+3) | 100 | 4 | Gross Working Expenses (GWE) | (1+2+3) | 90 | O.R = GWE/GE x 100 = 90/100 x 100 =90% Net Revenue = GR - GWE Net Revenue 100 - 90 = 10 |
5 | Suspense (Traffic & DR) |
| | 5 | Suspense (DP) |
| +5 |
|
6 | Gross Receipts | (4+5)) | 95 | 6 | Gross Expenditure | (4+5)) | 95 |
|
7 | Miscellaneous Receipts |
| 25 | 7 | Miscellaneous Expenditure |
| 15 |
|
8 | Total Revenue Receipts | (6+7)) | 120 | 8 | Total Revenue Expenditure | (6+7) | 110 | Net Receipts/Surplus = TRR – TRE = 10 |
Serial Number 1 to 4 - Commercial Accounts
Serial Number 5 is Link Head
Serial Number 6 to 8 - Government Accounts
—--end—--